| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 10 386 € | 82 148 € | - | - | - | - | - | 23 985 € | 0 € | 0 € | 5997 € | - | 0 € | - | - | -110 522 € | 0 € | -110 522 € | - | 0 € | -110 522 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 4561 € | 18 728 € | - | - | - | - | - | 35 220 € | 1 283 333 € | 0 € | 0 € | - | 0 € | - | - | 1 224 824 € | 0 € | 1 224 824 € | - | 0 € | 1 224 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 169 838 € | 0 € | 2845 € | 2019 € | 174 702 € | 0 € | 0 € | 994 446 € | 994 446 € | 1 169 148 € | - | 1846 € | 0 € | 0 € | 1 167 302 € | 1 169 148 € | 1 169 148 € |
| 2023 | 450 665 € | 0 € | 26 722 € | 0 € | 477 387 € | 0 € | 0 € | 811 329 € | 811 329 € | 1 288 716 € | - | 10 892 € | 0 € | 0 € | 1 277 824 € | 1 288 716 € | 1 288 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -53 450 € | 31341.2% | 1740 € | 2840 € | 10% |
| 2023 | -170 € | - | 640 € | 1050 € | 1 |