| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 244 932 € | - | - | - | - | - | - | 167 363 € | 77 569 € | 57 573 € | 2743 € | 0 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 016 € | 0 € | 17 016 € | - | 0 € | 17 016 € |
| 2023 | 78 467 € | - | - | - | - | - | - | 63 414 € | 15 053 € | 5580 € | 2200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7273 € | 0 € | 7273 € | - | 0 € | 7273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 429 € | 0 € | 14 371 € | 32 742 € | 57 542 € | 0 € | 0 € | 10 811 € | 10 811 € | 68 353 € | - | 37 361 € | 5303 € | 0 € | 25 689 € | 68 353 € | 68 353 € |
| 2023 | 6485 € | 0 € | 7159 € | 11 197 € | 24 841 € | 0 € | 0 € | 937 € | 937 € | 25 778 € | - | 17 105 € | 0 € | 0 € | 8673 € | 25 778 € | 25 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 600 € | 718.8% | 3820 € | 9790 € | 5+400% |
| 2023 | 2760 € | - | 670 € | 1090 € | 1 |