| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 144 110 € | 30 232 € | 43 031 € | 0 € | 0 € | 8163 € | - | 5596 € | - | - | -154 342 € | 0 € | -154 342 € | - | 0 € | -154 342 € |
| 2024 | 0 € | - | - | - | - | - | - | 14 159 € | -14 159 € | 0 € | 3681 € | 0 € | 80 496 € | 0 € | 0 € | 0 € | - | 3521 € | - | - | -101 857 € | 1380 € | -103 237 € | - | 0 € | -103 237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 200 044 € | 0 € | 85 376 € | 120 800 € | 1 406 220 € | 0 € | 0 € | 13 901 067 € | 13 901 067 € | 15 307 287 € | - | 1 454 548 € | 12 254 809 € | 0 € | 1 597 930 € | 15 307 287 € | 15 307 287 € |
| 2024 | 96 956 € | 0 € | 1603 € | 0 € | 98 559 € | 0 € | 0 € | 308 129 € | 308 129 € | 406 688 € | - | 10 800 € | 0 € | 0 € | 395 888 € | 406 688 € | 406 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -34 960 € | 898.9% | 610 € | 2390 € | - |
| 2023 | -3500 € | - | 0 € | 0 € | - |