| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 266 € | 0 € | 0 € | 0 € | 0 € | 28 328 € | 1870 € | - | - | - | - | - | 25 441 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5627 € | 0 € | 5627 € | - | 0 € | 5627 € |
| 2024 | 14 261 € | 0 € | 0 € | 0 € | 0 € | 13 229 € | 532 € | - | - | - | - | - | 5816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5316 € | 0 € | -5316 € | - | 0 € | -5316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2629 € | 0 € | 570 € | 0 € | 3199 € | 0 € | 0 € | 0 € | 0 € | 3199 € | - | 3177 € | 0 € | 0 € | 22 € | 3199 € | 3199 € |
| 2024 | 445 € | 0 € | 1500 € | 0 € | 1945 € | 0 € | 0 € | 0 € | 0 € | 1945 € | - | 7550 € | 0 € | 0 € | -5605 € | 1945 € | 1945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2350 € | 552.8% | 1010 € | 1330 € | 2+100% |
| 2023 | 360 € | - | 50 € | 310 € | 1 |