| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 113 702 € | - | - | - | - | - | - | 159 609 € | -45 907 € | 0 € | 6360 € | 1000 € | 0 € | 0 € | 0 € | 4 € | - | 13 € | - | - | -51 276 € | 0 € | -51 276 € | - | 0 € | -51 276 € |
| 2024 | 150 117 € | - | - | - | - | - | - | 123 913 € | 26 204 € | 0 € | 6800 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 179 € | - | - | 19 225 € | 25 € | 19 200 € | - | 0 € | 19 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 94 427 € | 0 € | 7817 € | 0 € | 102 244 € | 0 € | 0 € | 0 € | 0 € | 102 244 € | - | 10 646 € | 0 € | 0 € | 91 598 € | 102 244 € | 102 244 € |
| 2024 | 133 995 € | 0 € | 26 045 € | 0 € | 160 040 € | 0 € | 0 € | 0 € | 0 € | 160 040 € | - | 14 966 € | 0 € | 0 € | 145 074 € | 160 040 € | 160 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 040 € | 3955.7% | 22 080 € | 11 590 € | 2+100% |
| 2023 | 790 € | - | 330 € | 760 € | 1 |