| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 596 € | - | - | - | - | - | - | 30 596 € | -4000 € | 0 € | 0 € | 0 € | 778 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4778 € | 0 € | -4778 € | - | 0 € | -4778 € |
| 2023 | 28 210 € | - | - | - | - | - | - | 33 166 € | -4956 € | 0 € | 0 € | 0 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4998 € | 0 € | -4998 € | - | 0 € | -4998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 6977 € | 0 € | 0 € | -6976 € | 1 € | 1 € |
| 2023 | 0 € | 0 € | 420 € | 0 € | 420 € | 0 € | 0 € | 0 € | 0 € | 420 € | - | 2618 € | 0 € | 0 € | -2198 € | 420 € | 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1880 € | 34.3% | 10 € | 1860 € | 2+100% |
| 2023 | 1400 € | - | 0 € | 1400 € | 1 |