| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 181 477 € | - | - | - | - | - | - | 1 133 714 € | 47 763 € | 22 527 € | 4057 € | 0 € | 120 € | 0 € | 0 € | 250 272 € | - | 250 279 € | - | - | 21 052 € | 0 € | 21 052 € | - | 0 € | 21 052 € |
| 2023 | 131 046 € | - | - | - | - | - | - | 0 € | 131 046 € | 150 484 € | 679 € | 0 € | 172 € | 0 € | 0 € | 117 576 € | - | 121 916 € | - | - | -24 629 € | 0 € | -24 629 € | - | 0 € | -24 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 846 € | 0 € | 3 962 427 € | 0 € | 4 087 273 € | 764 000 € | 0 € | 0 € | 764 000 € | 4 851 273 € | - | 3 777 050 € | 625 000 € | 0 € | 449 223 € | 4 851 273 € | 4 851 273 € |
| 2023 | 8607 € | 0 € | 3 834 060 € | 0 € | 3 842 667 € | 0 € | 0 € | 0 € | 0 € | 3 842 667 € | - | 3 864 496 € | 0 € | 0 € | -21 829 € | 3 842 667 € | 3 842 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 650 € | 774.6% | 2980 € | 4860 € | 2+100% |
| 2023 | -4840 € | - | 830 € | 1350 € | 1 |