| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 400 € | - | - | - | - | - | - | 3550 € | -3150 € | 0 € | 140 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3338 € | 50 € | -3388 € | - | 0 € | -3388 € |
| 2023 | 4000 € | - | - | - | - | - | - | 800 € | 3200 € | 0 € | 170 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3029 € | 0 € | 3029 € | - | 0 € | 3029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 791 € | 0 € | 1800 € | 0 € | 2591 € | 0 € | 0 € | 0 € | 0 € | 2591 € | - | 150 € | 0 € | 0 € | 2441 € | 2591 € | 2591 € |
| 2023 | 1329 € | 0 € | 5000 € | 0 € | 6329 € | 0 € | 0 € | 0 € | 0 € | 6329 € | - | 500 € | 0 € | 0 € | 5829 € | 6329 € | 6329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 420 € | - | 420 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |