| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 255 € | - | - | - | - | - | - | 33 835 € | 8420 € | 3524 € | 2090 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 54 € | - | - | 2752 € | 0 € | 2752 € | - | 0 € | 2752 € |
| 2023 | 17 745 € | - | - | - | - | - | - | 15 021 € | 2724 € | 5082 € | 333 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2691 € | 0 € | -2691 € | - | 0 € | -2691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 512 € | 0 € | 0 € | 0 € | 512 € | 0 € | 0 € | 0 € | 0 € | 512 € | - | 351 € | 0 € | 0 € | 161 € | 512 € | 512 € |
| 2023 | 126 € | 0 € | 0 € | 0 € | 126 € | 0 € | 0 € | 0 € | 0 € | 126 € | - | 2717 € | 0 € | 0 € | -2591 € | 126 € | 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1790 € | 336.6% | 390 € | 1390 € | 1-50% |
| 2023 | 410 € | - | 60 € | 350 € | 2 |