| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 918 € | - | - | - | - | - | - | 13 788 € | 4130 € | 3961 € | 245 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -116 € | 0 € | -116 € | - | 0 € | -116 € |
| 2024 | 12 927 € | - | - | - | - | - | - | 10 669 € | 2258 € | 2975 € | 361 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -1098 € | 0 € | -1098 € | - | 0 € | -1098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3120 € | 0 € | 685 € | 0 € | 3805 € | 0 € | 0 € | 809 € | 809 € | 4614 € | - | 2094 € | 0 € | 0 € | 2520 € | 4614 € | 4614 € |
| 2024 | 2800 € | 0 € | 0 € | 0 € | 2800 € | 0 € | 0 € | 0 € | 0 € | 2800 € | - | 164 € | 0 € | 0 € | 2636 € | 2800 € | 2800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2040 € | 24.4% | 960 € | 1070 € | - |
| 2023 | 2700 € | - | 950 € | 1750 € | 1 |