| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 92 904 € | - | - | - | - | - | - | 63 018 € | 29 886 € | 21 410 € | 337 € | 0 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7619 € | 0 € | 7619 € | - | 0 € | 7619 € |
| 2024 | 56 374 € | - | - | - | - | - | - | 46 025 € | 10 349 € | 13 925 € | 122 € | 17 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3696 € | 0 € | -3696 € | - | 0 € | -3696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6701 € | 0 € | 7832 € | 744 € | 15 277 € | 0 € | 0 € | 0 € | 0 € | 15 277 € | - | 7548 € | 0 € | 0 € | 7729 € | 15 277 € | 15 277 € |
| 2024 | 2503 € | 0 € | 537 € | 572 € | 3612 € | 0 € | 0 € | 0 € | 0 € | 3612 € | - | 3502 € | 0 € | 0 € | 110 € | 3612 € | 3612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5850 € | 659.7% | 1530 € | 4250 € | 3+200% |
| 2023 | 770 € | - | 0 € | 770 € | 1 |