| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 310 € | - | - | - | - | - | - | 165 679 € | 3631 € | 0 € | 3135 € | 0 € | 635 € | 0 € | 0 € | 0 € | - | 1595 € | - | - | -1734 € | 0 € | -1734 € | - | 0 € | -1734 € |
| 2023 | 94 514 € | - | - | - | - | - | - | 101 524 € | -7010 € | 0 € | 2440 € | 0 € | 258 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9708 € | 0 € | -9708 € | - | 0 € | -9708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2756 € | 0 € | 4852 € | 80 € | 7688 € | 0 € | 0 € | 4592 € | 4592 € | 12 280 € | - | 19 522 € | 3700 € | 0 € | -10 942 € | 12 280 € | 12 280 € |
| 2023 | 2266 € | 0 € | 1057 € | 5493 € | 8816 € | 0 € | 0 € | 1900 € | 1900 € | 10 716 € | - | 19 924 € | 0 € | 0 € | -9208 € | 10 716 € | 10 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 420 € | 231.5% | 4120 € | 16 160 € | 5-17% |
| 2023 | 13 100 € | - | 1210 € | 6590 € | 6 |