| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 831 € | - | - | - | - | - | - | 8680 € | 5151 € | 0 € | 366 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4751 € | 0 € | 4751 € | - | 0 € | 4751 € |
| 2024 | 16 527 € | - | - | - | - | - | - | 19 332 € | -2805 € | 0 € | 513 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3348 € | 0 € | -3348 € | - | 0 € | -3348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 867 € | 0 € | 15 007 € | 34 955 € | 63 829 € | 0 € | 0 € | 0 € | 0 € | 63 829 € | - | 63 880 € | 0 € | 0 € | -51 € | 63 829 € | 63 829 € |
| 2024 | 281 € | 0 € | 0 € | 0 € | 281 € | 0 € | 0 € | 0 € | 0 € | 281 € | - | 5083 € | 0 € | 0 € | -4802 € | 281 € | 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9990 € | 3230.0% | 3300 € | 4380 € | 2+100% |
| 2023 | 300 € | - | 0 € | 300 € | 1 |