| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8892 € | - | - | - | - | - | - | 3547 € | 5345 € | 0 € | 911 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4434 € | 0 € | 4434 € | - | 0 € | 4434 € |
| 2023 | 1519 € | - | - | - | - | - | - | 693 € | 826 € | 0 € | 619 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 € | 0 € | 207 € | - | 0 € | 207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1057 € | 0 € | 109 € | 0 € | 1166 € | 0 € | 0 € | 79 385 € | 79 385 € | 80 551 € | - | 110 € | 73 000 € | 0 € | 7441 € | 80 551 € | 80 551 € |
| 2023 | 2254 € | 0 € | 19 € | 0 € | 2273 € | 0 € | 0 € | 80 380 € | 80 380 € | 82 653 € | - | 646 € | 79 000 € | 0 € | 3007 € | 82 653 € | 82 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1210 € | 505.0% | 50 € | 80 € | 10% |
| 2023 | 200 € | - | 30 € | 50 € | 1 |