| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 185 345 € | - | - | - | - | - | - | 1 146 520 € | 38 825 € | 0 € | 10 511 € | 116 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 430 € | 0 € | 28 430 € | - | 0 € | 28 430 € |
| 2023 | 585 472 € | - | - | - | - | - | - | 530 991 € | 54 481 € | 0 € | 4296 € | 0 € | 599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 586 € | 0 € | 49 586 € | - | 0 € | 49 586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 100 € | 0 € | 57 704 € | 255 894 € | 354 698 € | 0 € | 0 € | 0 € | 0 € | 354 698 € | - | 51 149 € | 222 733 € | 0 € | 80 816 € | 354 698 € | 354 698 € |
| 2023 | 105 606 € | 0 € | 771 € | 181 551 € | 287 928 € | 0 € | 0 € | 0 € | 0 € | 287 928 € | - | 0 € | 235 542 € | 0 € | 52 386 € | 287 928 € | 287 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4200 € | 138.6% | 1720 € | 2840 € | 10% |
| 2023 | 1760 € | - | 770 € | 1120 € | 1 |