| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 € | - | - | - | - | - | - | 80 267 € | -80 107 € | 0 € | 158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -80 265 € | 0 € | -80 265 € | - | 0 € | -80 265 € |
| 2023 | 620 € | - | - | - | - | - | - | 46 888 € | -46 268 € | 0 € | 92 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 360 € | 0 € | -46 360 € | - | 0 € | -46 360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2588 € | 0 € | 114 € | 0 € | 2702 € | 107 000 € | 0 € | 444 998 € | 551 998 € | 554 700 € | - | 678 525 € | 0 € | 0 € | -123 825 € | 554 700 € | 554 700 € |
| 2023 | 106 962 € | 0 € | 2067 € | 0 € | 109 029 € | 0 € | 0 € | 496 344 € | 496 344 € | 605 373 € | - | 650 308 € | 0 € | 0 € | -44 935 € | 605 373 € | 605 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6240 € | 93.2% | 0 € | 0 € | - |
| 2023 | -91 300 € | - | 0 € | 0 € | - |