| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 345 € | - | - | - | - | - | - | 103 473 € | 10 872 € | 408 € | 20 044 € | 0 € | 1110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 690 € | 276 € | -10 966 € | - | 0 € | -10 966 € |
| 2023 | 101 331 € | - | - | - | - | - | - | 100 462 € | 869 € | 484 € | 4735 € | 0 € | 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4918 € | 1 € | -4919 € | - | 0 € | -4919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2375 € | 0 € | 1807 € | 60 903 € | 65 085 € | 0 € | 0 € | 2056 € | 2056 € | 67 141 € | - | 80 226 € | 0 € | 0 € | -13 085 € | 67 141 € | 67 141 € |
| 2023 | 6396 € | 0 € | 1280 € | 37 942 € | 45 618 € | 0 € | 0 € | 2022 € | 2022 € | 47 640 € | - | 49 759 € | 0 € | 0 € | -2119 € | 47 640 € | 47 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 110 € | 260.7% | 1280 € | 3040 € | 10% |
| 2023 | 3080 € | - | 660 € | 1460 € | 1 |