| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 353 911 € | - | - | - | - | - | - | 138 762 € | 215 149 € | 15 815 € | 58 520 € | 1041 € | 8922 € | 0 € | 0 € | 0 € | - | 753 € | - | - | 132 180 € | 0 € | 132 180 € | - | 0 € | 132 180 € |
| 2023 | 68 651 € | - | - | - | - | - | - | 27 964 € | 40 687 € | 7474 € | 11 761 € | 394 € | 378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 468 € | 0 € | 21 468 € | - | 0 € | 21 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 987 € | 0 € | 148 134 € | 0 € | 149 121 € | 0 € | 72 € | 16 433 € | 16 505 € | 165 626 € | - | 9178 € | 0 € | 0 € | 156 448 € | 165 626 € | 165 626 € |
| 2023 | 14 203 € | 0 € | 14 253 € | 0 € | 28 456 € | 0 € | 122 € | 3411 € | 3533 € | 31 989 € | - | 7721 € | 0 € | 0 € | 24 268 € | 31 989 € | 31 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 700 € | 244.0% | 10 460 € | 24 060 € | 9+125% |
| 2023 | 7470 € | - | 2970 € | 4940 € | 4 |