| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 400 € | - | - | - | - | - | - | 156 689 € | 2711 € | 0 € | 110 € | 0 € | 104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2497 € | 0 € | 2497 € | - | 0 € | 2497 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4393 € | 0 € | 8000 € | 6596 € | 18 989 € | 0 € | 0 € | 0 € | 0 € | 18 989 € | - | 5792 € | 8000 € | 0 € | 5197 € | 18 989 € | 18 989 € |
| 2023 | 2700 € | 0 € | 0 € | 0 € | 2700 € | 0 € | 0 € | 0 € | 0 € | 2700 € | - | 0 € | 0 € | 0 € | 2700 € | 2700 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4380 € | - | 1980 € | 3180 € | 3 |
| 2023 | 0 € | - | 0 € | 0 € | - |