| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6500 € | - | - | - | - | - | - | 10 093 € | -3593 € | 0 € | 595 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4188 € | 0 € | -4188 € | - | 0 € | -4188 € |
| 2023 | 2700 € | - | - | - | - | - | - | 4188 € | -1488 € | 0 € | 55 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1543 € | 0 € | -1543 € | - | 0 € | -1543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 902 € | 0 € | 13 € | 1630 € | 2545 € | 0 € | 0 € | 3525 € | 3525 € | 6070 € | - | 2125 € | 9675 € | 0 € | -5730 € | 6070 € | 6070 € |
| 2023 | 610 € | 0 € | 75 € | 1630 € | 2315 € | 0 € | 0 € | 4425 € | 4425 € | 6740 € | - | 92 € | 8190 € | 0 € | -1542 € | 6740 € | 6740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 40.0% | 30 € | 170 € | 10% |
| 2023 | 150 € | - | 60 € | 90 € | 1 |