| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 653 € | - | - | - | - | - | - | 13 137 € | 9516 € | 561 € | 3979 € | 0 € | 5152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -176 € | 0 € | -176 € | - | 0 € | -176 € |
| 2024 | 18 035 € | - | - | - | - | - | - | 8083 € | 9952 € | 961 € | 6325 € | 0 € | 2500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 € | 0 € | 166 € | - | 0 € | 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1080 € | 0 € | 175 € | 186 € | 1441 € | 0 € | 0 € | 1789 € | 1789 € | 3230 € | - | 1450 € | 0 € | 0 € | 1780 € | 3230 € | 3230 € |
| 2024 | 2941 € | 0 € | 770 € | 0 € | 3711 € | 0 € | 0 € | 0 € | 0 € | 3711 € | - | 2055 € | 0 € | 0 € | 1656 € | 3711 € | 3711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1340 € | 112.7% | 0 € | 1330 € | 10% |
| 2023 | 630 € | - | 0 € | 630 € | 1 |