| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 275 € | - | - | - | - | - | - | 19 407 € | 1868 € | 0 € | 1539 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 329 € | 0 € | 329 € | - | 0 € | 329 € |
| 2024 | 18 578 € | - | - | - | - | - | - | 16 953 € | 1625 € | 88 € | 1434 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 € | 0 € | 103 € | - | 0 € | 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3322 € | 0 € | 0 € | 0 € | 3322 € | 0 € | 0 € | 0 € | 0 € | 3322 € | - | 1213 € | 0 € | 0 € | 2109 € | 3322 € | 3322 € |
| 2024 | 2653 € | 0 € | 0 € | 0 € | 2653 € | 0 € | 0 € | 0 € | 0 € | 2653 € | - | 872 € | 0 € | 0 € | 1781 € | 2653 € | 2653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | 9.2% | 430 € | 2420 € | 10% |
| 2023 | 3140 € | - | 850 € | 2290 € | 1 |