| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 305 118 € | - | - | - | - | - | - | 186 075 € | 119 043 € | 0 € | 81 956 € | 444 € | 18 537 329 € | 850 000 € | 0 € | 25 055 € | - | 0 € | - | - | -17 624 743 € | 0 € | -17 624 743 € | - | 0 € | -17 624 743 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 10 437 055 € | 0 € | 0 € | 38 952 € | - | 0 € | - | - | -10 398 103 € | 0 € | -10 398 103 € | - | 0 € | -10 398 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 862 256 € | 25 000 000 € | 3 414 792 € | 380 € | 29 277 428 € | 18 313 707 € | 0 € | 1 464 505 € | 19 778 212 € | 49 055 640 € | - | 243 186 € | 1 832 500 € | 0 € | 46 979 954 € | 49 055 640 € | 49 055 640 € |
| 2023 | 20 687 € | 0 € | 17 556 140 € | 0 € | 17 576 827 € | 46 429 245 € | 0 € | 3 090 409 € | 49 519 654 € | 67 096 481 € | - | 601 284 € | 1 890 500 € | 0 € | 64 604 697 € | 67 096 481 € | 67 096 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 020 € | - | 2310 € | 5190 € | 3 |
| 2023 | 0 € | - | 0 € | 0 € | - |