| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 539 € | 0 € | 0 € | 0 € | 12 302 € | 5766 € | 5996 € | - | - | - | - | - | 4381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 094 € | 3492 € | 28 602 € | - | 0 € | 28 602 € |
| 2024 | 92 630 € | 0 € | 0 € | 0 € | 70 058 € | 2595 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 977 € | 2691 € | 17 286 € | - | 10 764 € | 6522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 776 € | 0 € | 2521 € | 0 € | 20 297 € | 0 € | 534 € | 35 080 € | 35 614 € | 55 911 € | - | 9447 € | 0 € | 0 € | 46 464 € | 55 911 € | 55 911 € |
| 2024 | 21 € | 0 € | 0 € | 0 € | 21 € | 0 € | 534 € | 31 273 € | 31 807 € | 31 828 € | - | 0 € | 0 € | 0 € | 31 828 € | 31 828 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4960 € | 296.8% | 300 € | 950 € | - |
| 2023 | 1250 € | - | 160 € | 790 € | 1 |