| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7343 € | 0 € | 0 € | 5000 € | 23 074 € | 10 386 € | 806 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 923 € | 0 € | -21 923 € | - | 0 € | -21 923 € |
| 2023 | 15 700 € | 0 € | 0 € | 0 € | 15 724 € | 6280 € | 186 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6490 € | 0 € | -6490 € | - | 0 € | -6490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 454 € | 0 € | 0 € | 0 € | 454 € | 0 € | 0 € | 7130 € | 7130 € | 7584 € | - | 33 197 € | 0 € | 0 € | -25 613 € | 7584 € | 7584 € |
| 2023 | 2924 € | 0 € | 504 € | 0 € | 3428 € | 0 € | 0 € | 1212 € | 1212 € | 4640 € | - | 8330 € | 0 € | 0 € | -3690 € | 4640 € | 4640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -960 € | 217.1% | 1010 € | 2370 € | 10% |
| 2023 | 820 € | - | 630 € | 1440 € | 1 |