| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 319 105 € | - | - | - | - | - | - | 248 572 € | 70 533 € | 23 391 € | 3276 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 867 € | 1750 € | 42 117 € | - | 0 € | 42 117 € |
| 2024 | 132 764 € | - | - | - | - | - | - | 108 973 € | 23 791 € | 15 237 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8554 € | 0 € | 8554 € | - | 0 € | 8554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 101 € | 0 € | 17 101 € | 13 933 € | 60 135 € | 0 € | 0 € | 1970 € | 1970 € | 62 105 € | - | 15 897 € | 0 € | 0 € | 46 208 € | 62 105 € | 62 105 € |
| 2024 | 13 010 € | 0 € | 3047 € | 14 283 € | 30 340 € | 0 € | 0 € | 2302 € | 2302 € | 32 642 € | - | 21 552 € | 0 € | 0 € | 11 090 € | 32 642 € | 32 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 460 € | - | 1790 € | 2910 € | 2+100% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |