| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 468 € | - | - | - | - | - | - | 0 € | 16 468 € | 0 € | 16 300 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 168 € | 0 € | 168 € | - | 0 € | 168 € |
| 2023 | 21 889 € | - | - | - | - | - | - | 9627 € | 12 262 € | 0 € | 6207 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6055 € | 0 € | 6055 € | - | 0 € | 6055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 468 € | 0 € | 0 € | 0 € | 16 468 € | 0 € | 0 € | 0 € | 0 € | 16 468 € | - | 0 € | 0 € | 0 € | 16 468 € | 16 468 € | - |
| 2023 | 4268 € | 0 € | 2799 € | 0 € | 7067 € | 0 € | 0 € | 0 € | 0 € | 7067 € | - | 1011 € | 0 € | 0 € | 6056 € | 7067 € | 7067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1560 € | 50.0% | 0 € | 1560 € | 10% |
| 2023 | 1040 € | - | 0 € | 1040 € | 1 |