| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 944 € | - | - | - | - | - | - | 11 389 € | 1555 € | 169 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1386 € | 0 € | 1386 € | - | 0 € | 1386 € |
| 2023 | 4880 € | - | - | - | - | - | - | 0 € | 4880 € | 5051 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -171 € | 0 € | -171 € | - | 0 € | -171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1071 € | 0 € | 25 € | 0 € | 1096 € | 0 € | 0 € | 640 € | 640 € | 1736 € | - | 516 € | 0 € | 0 € | 1220 € | 1736 € | 1736 € |
| 2023 | 241 € | 0 € | 85 € | 0 € | 326 € | 0 € | 0 € | 0 € | 0 € | 326 € | - | 166 € | 0 € | 326 € | -166 € | 326 € | 0 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1560 € | 126.1% | 590 € | 960 € | 10% |
| 2023 | 690 € | - | 260 € | 430 € | 1 |