| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 354 € | 0 € | 0 € | 0 € | 4103 € | 9121 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -870 € | 0 € | -870 € | - | 0 € | -870 € |
| 2023 | 7875 € | 0 € | 0 € | 0 € | 4802 € | 4196 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1123 € | 0 € | -1123 € | - | 0 € | -1123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1567 € | 0 € | 0 € | 0 € | 1567 € | 0 € | 0 € | 0 € | 0 € | 1567 € | - | 0 € | 760 € | 0 € | 807 € | 1567 € | 1567 € |
| 2023 | 1981 € | 0 € | 0 € | 0 € | 1981 € | 0 € | 0 € | 0 € | 0 € | 1981 € | - | 0 € | 304 € | 0 € | 1677 € | 1981 € | 1981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4600 € | 280.2% | 1400 € | 3200 € | 10% |
| 2023 | 1210 € | - | 410 € | 790 € | 1 |