| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 482 939 € | - | - | - | - | - | - | 400 907 € | 82 032 € | 0 € | 10 789 € | 0 € | 20 381 € | 0 € | 0 € | 0 € | - | 1445 € | - | - | 49 417 € | 0 € | 49 417 € | - | 0 € | 49 417 € |
| 2024 | 376 065 € | - | - | - | - | - | - | 319 220 € | 56 845 € | 0 € | 10 417 € | 0 € | 21 067 € | 0 € | 0 € | 0 € | - | 737 € | - | - | 24 624 € | 0 € | 24 624 € | - | 0 € | 24 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 733 € | 0 € | 1231 € | 11 911 € | 93 875 € | 0 € | 0 € | 1202 € | 1202 € | 95 077 € | - | 24 825 € | 0 € | 0 € | 70 252 € | 95 077 € | 95 077 € |
| 2024 | 41 089 € | 0 € | 2550 € | 8461 € | 52 100 € | 0 € | 0 € | 1638 € | 1638 € | 53 738 € | - | 32 903 € | 0 € | 0 € | 20 835 € | 53 738 € | 53 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 890 € | 1700.7% | 14 650 € | 29 960 € | 8+167% |
| 2023 | 4270 € | - | 730 € | 3540 € | 3 |