| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 853 € | - | - | - | - | - | - | 146 874 € | 13 979 € | 0 € | 6356 € | 7947 € | 0 € | 0 € | 0 € | 0 € | - | 1155 € | - | - | 14 415 € | 0 € | 14 415 € | - | 0 € | 14 415 € |
| 2023 | 67 384 € | - | - | - | - | - | - | 62 243 € | 5141 € | 0 € | 2225 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 307 € | - | - | 2609 € | 0 € | 2609 € | - | 0 € | 2609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5204 € | 0 € | 11 929 € | 0 € | 17 133 € | 0 € | 0 € | 30 505 € | 30 505 € | 47 638 € | - | 13 072 € | 14 742 € | 0 € | 19 824 € | 47 638 € | 47 638 € |
| 2023 | 5033 € | 0 € | 0 € | 33 € | 5066 € | 0 € | 0 € | 28 583 € | 28 583 € | 33 649 € | - | 11 530 € | 16 710 € | 0 € | 5409 € | 33 649 € | 33 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 170 € | 168.3% | 18 740 € | 32 410 € | 30% |
| 2023 | 19 070 € | - | 6820 € | 12 240 € | 3 |