| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 117 € | - | - | - | - | - | - | 13 015 € | 11 102 € | 186 € | 2976 € | 2 € | 51 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7891 € | 0 € | 7891 € | - | 0 € | 7891 € |
| 2023 | 14 448 € | - | - | - | - | - | - | 13 740 € | 708 € | 0 € | 1585 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -900 € | 0 € | -900 € | - | 0 € | -900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7003 € | 0 € | 1045 € | 0 € | 8048 € | 0 € | 0 € | 0 € | 0 € | 8048 € | - | 957 € | 0 € | 0 € | 7091 € | 8048 € | 8048 € |
| 2023 | 0 € | 0 € | 866 € | 0 € | 866 € | 0 € | 0 € | 0 € | 0 € | 866 € | - | 1666 € | 0 € | 0 € | -800 € | 866 € | 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4050 € | 20.1% | 740 € | 1200 € | 2+100% |
| 2023 | 5070 € | - | 1250 € | 2050 € | 1 |