| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 871 € | - | - | - | - | - | - | 34 814 € | 7057 € | 13 € | 796 € | 7 € | 1585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4670 € | 374 € | 4296 € | - | 0 € | 4296 € |
| 2024 | 33 602 € | - | - | - | - | - | - | 34 667 € | -1065 € | 0 € | 439 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1623 € | 0 € | -1623 € | - | 0 € | -1623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 220 € | 0 € | 5034 € | 0 € | 5254 € | 0 € | 0 € | 0 € | 0 € | 5254 € | - | 4279 € | 0 € | 0 € | 975 € | 5254 € | 5254 € |
| 2024 | 2 € | 0 € | 2487 € | 0 € | 2489 € | 0 € | 0 € | 0 € | 0 € | 2489 € | - | 5809 € | 0 € | 0 € | -3320 € | 2489 € | 2489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7020 € | 401.4% | 1710 € | 5290 € | 20% |
| 2023 | 1400 € | - | 300 € | 1100 € | 2 |