| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 094 € | - | - | - | - | - | - | 17 748 € | 115 346 € | 74 177 € | 31 717 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9452 € | 0 € | 9452 € | - | 0 € | 9452 € |
| 2023 | 60 846 € | - | - | - | - | - | - | 12 359 € | 48 487 € | 13 348 € | 26 126 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1800 € | - | - | 7213 € | 0 € | 7213 € | - | 0 € | 7213 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4833 € | 0 € | 6348 € | 0 € | 11 181 € | 0 € | 0 € | 8089 € | 8089 € | 19 270 € | - | 2604 € | 0 € | 0 € | 16 666 € | 19 270 € | 19 270 € |
| 2023 | 1510 € | 0 € | 4217 € | 0 € | 5727 € | 0 € | 0 € | 3625 € | 3625 € | 9352 € | - | 2138 € | 0 € | 0 € | 7214 € | 9352 € | 9352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 520 € | 703.6% | 0 € | 2450 € | 10% |
| 2023 | 3300 € | - | 190 € | 1470 € | 1 |