| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 182 € | - | - | - | - | - | - | 29 550 € | -8368 € | 0 € | 2018 € | 21 611 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 192 € | 8 € | 11 184 € | - | 0 € | 11 184 € |
| 2024 | 18 103 € | - | - | - | - | - | - | 28 964 € | -10 861 € | 0 € | 2341 € | 18 334 € | 161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4971 € | 31 € | 4940 € | - | 0 € | 4940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5880 € | 0 € | 2466 € | 3731 € | 12 077 € | 0 € | 0 € | 44 244 € | 44 244 € | 56 321 € | - | 11 714 € | 24 277 € | 0 € | 20 330 € | 56 321 € | 56 321 € |
| 2024 | 1427 € | 0 € | 1493 € | 3902 € | 6822 € | 0 € | 0 € | 40 500 € | 40 500 € | 47 322 € | - | 7399 € | 30 777 € | 0 € | 9146 € | 47 322 € | 47 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3070 € | 50.5% | 1050 € | 2340 € | 10% |
| 2023 | 2040 € | - | 490 € | 2150 € | 1 |