| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 094 € | - | - | - | - | - | - | 35 485 € | 9609 € | 0 € | 0 € | 0 € | 2822 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 6784 € | 0 € | 6784 € | - | 0 € | 6784 € |
| 2023 | 7178 € | - | - | - | - | - | - | 4250 € | 2928 € | 0 € | 0 € | 0 € | 818 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 2108 € | 0 € | 2108 € | - | 0 € | 2108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 932 € | 0 € | 0 € | 0 € | 99 932 € | 0 € | 0 € | 0 € | 0 € | 99 932 € | - | 91 020 € | 0 € | 0 € | 8912 € | 99 932 € | 99 932 € |
| 2023 | 43 000 € | 0 € | 0 € | 0 € | 43 000 € | 0 € | 0 € | 0 € | 0 € | 43 000 € | - | 40 872 € | 0 € | 0 € | 2128 € | 43 000 € | 43 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1180 € | 268.8% | 420 € | 740 € | 20% |
| 2023 | 320 € | - | 110 € | 210 € | 2 |