| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 244 € | -50 218 € | 0 € | 0 € | 0 € | 18 300 € | 0 € | - | - | - | - | - | 118 826 € | 0 € | 0 € | 6309 € | - | 11 319 € | - | - | -40 110 € | 0 € | -40 110 € | - | 0 € | -40 110 € |
| 2023 | 3502 € | -2246 € | 0 € | 0 € | 21 832 € | 5710 € | 0 € | - | - | - | - | - | 28 619 € | 0 € | 0 € | 2794 € | - | 2447 € | - | - | -54 558 € | 0 € | -54 558 € | - | 0 € | -54 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6547 € | 0 € | 19 403 € | 77 671 € | 103 621 € | 0 € | 0 € | 0 € | 0 € | 103 621 € | - | 198 279 € | 0 € | 0 € | -94 658 € | 103 621 € | 103 621 € |
| 2023 | 3774 € | 0 € | 7340 € | 83 501 € | 94 615 € | 0 € | 0 € | 0 € | 0 € | 94 615 € | - | 149 163 € | 0 € | 0 € | -54 548 € | 94 615 € | 94 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9300 € | 253.5% | 1520 € | 4810 € | 2+100% |
| 2023 | 6060 € | - | 800 € | 1310 € | 1 |