| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 659 € | - | - | - | - | - | - | 275 604 € | 118 055 € | 0 € | 18 452 € | 0 € | 55 358 € | 0 € | 0 € | 0 € | - | 663 € | - | - | 43 582 € | 0 € | 43 582 € | - | 0 € | 43 582 € |
| 2023 | 142 206 € | - | - | - | - | - | - | 93 296 € | 48 910 € | 0 € | 242 € | 0 € | 4049 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 619 € | 0 € | 44 619 € | - | 0 € | 44 619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 617 € | 0 € | 7827 € | 7417 € | 50 861 € | 0 € | 0 € | 44 471 € | 44 471 € | 95 332 € | - | 14 504 € | 17 327 € | 0 € | 63 501 € | 95 332 € | 95 332 € |
| 2023 | 51 592 € | 0 € | 6109 € | 0 € | 57 701 € | 0 € | 0 € | 0 € | 0 € | 57 701 € | - | 10 282 € | 0 € | 0 € | 47 419 € | 57 701 € | 57 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 600 € | 600.3% | 13 360 € | 28 190 € | 8+100% |
| 2023 | 5940 € | - | 1780 € | 4160 € | 4 |