| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 172 € | - | - | - | - | - | - | 61 874 € | -9702 € | 0 € | 726 € | 47 507 € | 0 € | 0 € | 0 € | 26 € | - | 1963 € | - | - | 35 142 € | 0 € | 35 142 € | - | 0 € | 35 142 € |
| 2024 | 91 605 € | - | - | - | - | - | - | 80 738 € | 10 867 € | 0 € | 160 € | 29 522 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 229 € | 0 € | 40 229 € | - | 0 € | 40 229 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 585 € | 0 € | 3070 € | 80 819 € | 116 474 € | 0 € | 0 € | 18 388 € | 18 388 € | 134 862 € | - | 19 745 € | 45 000 € | 0 € | 70 117 € | 134 862 € | 134 862 € |
| 2024 | 9770 € | 0 € | 0 € | 15 845 € | 25 615 € | 0 € | 0 € | 22 985 € | 22 985 € | 48 600 € | - | 3625 € | 0 € | 0 € | 44 975 € | 48 600 € | 48 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 510 € | 765.2% | 350 € | 570 € | 10% |
| 2023 | 1580 € | - | 150 € | 250 € | 1 |