| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 402 € | - | - | - | - | - | - | 14 019 € | 11 383 € | 118 € | 3366 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7897 € | 1838 € | 6059 € | - | 0 € | 6059 € |
| 2024 | 12 530 € | - | - | - | - | - | - | 9015 € | 3515 € | 0 € | 2419 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1096 € | 312 € | 784 € | - | 0 € | 784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9748 € | 0 € | 1214 € | 0 € | 10 962 € | 0 € | 0 € | 1182 € | 1182 € | 12 144 € | - | 2014 € | 0 € | 0 € | 10 130 € | 12 144 € | 12 144 € |
| 2024 | 3568 € | 0 € | 180 € | 0 € | 3748 € | 0 € | 0 € | 0 € | 0 € | 3748 € | - | 1516 € | 0 € | 0 € | 2232 € | 3748 € | 3748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 150.0% | 400 € | 0 € | - |
| 2023 | 160 € | - | 160 € | 0 € | - |