| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 767 € | - | - | - | - | - | - | 19 065 € | 30 702 € | 24 483 € | 522 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5697 € | 0 € | 5697 € | - | 0 € | 5697 € |
| 2024 | 30 951 € | - | - | - | - | - | - | 19 450 € | 11 501 € | 8686 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2815 € | 6625 € | -3810 € | - | 0 € | -3810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6829 € | 0 € | 5870 € | 0 € | 12 699 € | 0 € | 0 € | 801 € | 801 € | 13 500 € | - | 4939 € | 0 € | 0 € | 8561 € | 13 500 € | 13 500 € |
| 2024 | 4577 € | 0 € | 2 € | 0 € | 4579 € | 0 € | 0 € | 0 € | 0 € | 4579 € | - | 1715 € | 0 € | 0 € | 2864 € | 4579 € | 4579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9080 € | 513.5% | 790 € | 1670 € | 10% |
| 2023 | 1480 € | - | 590 € | 880 € | 1 |