| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 594 € | - | - | - | - | - | - | 69 250 € | 51 344 € | 0 € | 11 610 € | 978 € | 2961 € | 0 € | 0 € | 1352 € | - | 129 837 € | - | - | -90 734 € | 0 € | -90 734 € | - | 0 € | -90 734 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 11 580 € | 0 € | 3167 € | 0 € | 0 € | 0 € | - | 1917 € | - | - | -16 664 € | 0 € | -16 664 € | - | 0 € | -16 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 358 € | 0 € | 36 762 € | 0 € | 198 120 € | 0 € | 0 € | 3 545 268 € | 3 545 268 € | 3 743 388 € | - | 1 487 953 € | 2 259 833 € | 0 € | -4398 € | 3 743 388 € | 3 743 388 € |
| 2023 | 128 943 € | 0 € | 67 500 € | 243 100 € | 439 543 € | 0 € | 0 € | 197 726 € | 197 726 € | 637 269 € | - | 550 933 € | 0 € | 0 € | 86 336 € | 637 269 € | 637 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -515 610 € | 8229.7% | 90 € | 150 € | 10% |
| 2023 | -6190 € | - | 60 € | 100 € | 1 |