| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 308 491 € | - | - | - | - | - | - | 137 326 € | 171 165 € | 0 € | 5969 € | 3599 € | 154 915 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 880 € | 0 € | 13 880 € | - | 0 € | 13 880 € |
| 2023 | 80 752 € | - | - | - | - | - | - | 24 185 € | 56 567 € | 0 € | 301 € | 43 080 € | 80 699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 647 € | 0 € | 18 647 € | - | 0 € | 18 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 684 € | 0 € | 195 162 € | 0 € | 206 846 € | 0 € | 0 € | 0 € | 0 € | 206 846 € | - | 43 978 € | 127 541 € | 0 € | 35 327 € | 206 846 € | 206 846 € |
| 2023 | 2769 € | 0 € | 46 239 € | 0 € | 49 008 € | 0 € | 0 € | 0 € | 0 € | 49 008 € | - | 27 561 € | 0 € | 0 € | 21 447 € | 49 008 € | 49 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -15 870 € | 1123.9% | 1730 € | 2810 € | 10% |
| 2023 | 1550 € | - | 390 € | 630 € | 1 |