| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4087 € | - | - | - | - | - | - | 844 € | 3243 € | 3963 € | 99 € | 0 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -893 € | 0 € | -893 € | - | 0 € | -893 € |
| 2023 | 23 114 € | - | - | - | - | - | - | 3712 € | 19 402 € | 19 569 € | 307 € | 0 € | 205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -679 € | 0 € | -679 € | - | 0 € | -679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1614 € | 0 € | 21 € | 0 € | 1635 € | 0 € | 30 € | 0 € | 30 € | 1665 € | - | 537 € | 0 € | 0 € | 1128 € | 1665 € | 1665 € |
| 2023 | 1803 € | 0 € | 940 € | 16 € | 2759 € | 0 € | 43 € | 0 € | 43 € | 2802 € | - | 781 € | 0 € | 0 € | 2021 € | 2802 € | 2802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 420 € | 81.7% | 200 € | 210 € | 10% |
| 2023 | 2300 € | - | 960 € | 1340 € | 1 |