| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 542 € | - | - | - | - | - | - | 0 € | 35 542 € | 13 607 € | 13 977 € | 0 € | 623 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7335 € | 0 € | 7335 € | - | 0 € | 7335 € |
| 2023 | 5332 € | - | - | - | - | - | - | 0 € | 5332 € | 4580 € | 7844 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7092 € | 0 € | -7092 € | - | 0 € | -7092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 € | 0 € | 5658 € | 0 € | 5826 € | 0 € | 0 € | 0 € | 0 € | 5826 € | - | 4183 € | 0 € | 0 € | 1643 € | 5826 € | 5826 € |
| 2023 | 13 € | 0 € | 91 € | 0 € | 104 € | 0 € | 0 € | 0 € | 0 € | 104 € | - | 5796 € | 0 € | 0 € | -5692 € | 104 € | 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6510 € | 312.0% | 2350 € | 4140 € | 5+25% |
| 2023 | 1580 € | - | 580 € | 990 € | 4 |