| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 237 € | - | - | - | - | - | - | 0 € | 96 237 € | 0 € | 46 616 € | 0 € | 96 103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 482 € | 0 € | -46 482 € | - | 0 € | -46 482 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 76 891 € | 0 € | 100 559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -177 450 € | 0 € | -177 450 € | - | 0 € | -177 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 331 € | 0 € | 98 040 € | 0 € | 110 371 € | 19 100 000 € | 0 € | 728 € | 19 100 728 € | 19 211 099 € | - | 42 256 € | 19 399 955 € | 0 € | -231 112 € | 19 211 099 € | 19 211 099 € |
| 2023 | 101 156 € | 0 € | 263 216 € | 0 € | 364 372 € | 19 100 000 € | 0 € | 0 € | 19 100 000 € | 19 464 372 € | - | 639 067 € | 18 999 955 € | 0 € | -174 650 € | 19 464 372 € | 19 464 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 500 € | 32933.3% | 13 390 € | 21 840 € | 3 |
| 2023 | -300 € | - | 0 € | 0 € | - |