| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 € | - | - | - | - | - | - | 4671 € | -4582 € | 0 € | 34 824 € | 0 € | 8939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 345 € | 0 € | -48 345 € | - | 0 € | -48 345 € |
| 2023 | 0 € | - | - | - | - | - | - | 91 € | -91 € | 0 € | 8328 € | 0 € | 2683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 102 € | 0 € | -11 102 € | - | 0 € | -11 102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 454 014 € | 0 € | 2506 € | 0 € | 456 520 € | 0 € | 0 € | 1 328 410 € | 1 328 410 € | 1 784 930 € | - | 144 377 € | 0 € | 0 € | 1 640 553 € | 1 784 930 € | 1 784 930 € |
| 2023 | 0 € | 0 € | 100 000 € | 0 € | 100 000 € | 0 € | 0 € | 601 876 € | 601 876 € | 701 876 € | - | 12 978 € | 0 € | 0 € | 688 898 € | 701 876 € | 701 876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9960 € | 225.5% | 5120 € | 8750 € | 3+50% |
| 2023 | 3060 € | - | 1190 € | 1860 € | 2 |