| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 103 € | - | - | - | - | - | - | 28 585 € | 4518 € | 2668 € | 17 919 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 272 € | - | - | -16 341 € | 0 € | -16 341 € | - | 0 € | -16 341 € |
| 2024 | 60 709 € | - | - | - | - | - | - | 33 419 € | 27 290 € | 3472 € | 30 994 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 72 € | - | - | -7248 € | 0 € | -7248 € | - | 0 € | -7248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 170 € | 0 € | 0 € | 0 € | 170 € | 0 € | 0 € | 10 083 € | 10 083 € | 10 253 € | - | 0 € | 32 307 € | 3658 € | -25 712 € | 10 253 € | 6595 € |
| 2024 | 2739 € | 0 € | 15 490 € | 0 € | 18 229 € | 0 € | 0 € | 0 € | 0 € | 18 229 € | - | 116 € | 25 967 € | 1518 € | -9372 € | 18 229 € | 16 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 960 € | 945.2% | 450 € | 3500 € | 2+100% |
| 2023 | 1240 € | - | 390 € | 850 € | 1 |