| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 275 160 € | - | - | - | - | - | - | 55 900 € | 219 260 € | 960 € | 148 803 € | 3058 € | 1888 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 70 662 € | 0 € | 70 662 € | - | 0 € | 70 662 € |
| 2023 | 166 128 € | - | - | - | - | - | - | 57 487 € | 108 641 € | 0 € | 62 567 € | 0 € | 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 474 € | 0 € | 45 474 € | - | 0 € | 45 474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 € | 0 € | 95 378 € | 0 € | 95 448 € | 0 € | 0 € | 9007 € | 9007 € | 104 455 € | - | 30 519 € | 0 € | 0 € | 73 936 € | 104 455 € | 104 455 € |
| 2023 | 15 701 € | 0 € | 16 780 € | 0 € | 32 481 € | 0 € | 0 € | 18 590 € | 18 590 € | 51 071 € | - | 4197 € | 0 € | 0 € | 46 874 € | 51 071 € | 51 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 510 € | 288.3% | 21 110 € | 17 560 € | 30% |
| 2023 | 18 930 € | - | 5450 € | 8410 € | 3 |