| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 234 108 € | - | - | - | - | - | - | 2 113 911 € | 120 197 € | 5924 € | 102 895 € | 55 € | 479 € | 0 € | 0 € | 874 € | - | 0 € | - | - | 11 828 € | 162 € | 11 666 € | - | 0 € | 11 666 € |
| 2023 | 774 900 € | - | - | - | - | - | - | 719 718 € | 55 182 € | 355 € | 37 900 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 927 € | 0 € | 16 927 € | - | 0 € | 16 927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 693 € | 0 € | 115 907 € | 3390 € | 196 990 € | 0 € | 0 € | 46 863 € | 46 863 € | 243 853 € | - | 212 460 € | 0 € | 0 € | 31 393 € | 243 853 € | 243 853 € |
| 2023 | 61 991 € | 0 € | 84 713 € | 6225 € | 152 929 € | 0 € | 0 € | 0 € | 0 € | 152 929 € | - | 133 202 € | 0 € | 0 € | 19 727 € | 152 929 € | 152 929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 930 € | 456.5% | 11 680 € | 23 080 € | 3+200% |
| 2023 | 16 340 € | - | 2320 € | 5740 € | 1 |